|
![]() |
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$49,200
![]() |
$14.58
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$49,200
![]() |
$14.58
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$20,079
![]() |
$5.95
![]() |
Net Operating Income |
$29,121
![]() |
$8.63
![]() |
Gross Rental Income | |
---|---|
Annual | $49,200 |
Annual Per SF | $14.58 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $49,200 |
Annual Per SF | $14.58 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $20,079 |
Annual Per SF | $5.95 |
Net Operating Income | |
---|---|
Annual | $29,121 |
Annual Per SF | $8.63 |
Parcel Number | 160014330 | Improvements Assessment | $9,809 (2024) |
Land Assessment | $5,513 (2024) | Total Assessment | $15,322 (2024) |